KTM1 Meeting with Employees of Payyanur Division on
Pan India Telephone status as on November PAN INDIAPhone connectionsTele DensityMarket Share BSNL12,10,44, Delhi41,76,212 Mumbai45,83,888 PSU Total12,98,04, Pvt Operators79,16,95, G.Total92,15,00, KERALA BSNL1,05,61, Pvt. Operators2,55,12, Total3,60,74,
PAN INDIA TELEPHONE PROFILE BSNL CONNECTIONs OtherGrand YearWired LineWLLGSMTotal OperatorsTotal BSNL Mkt Share
NPC - DEL Profile from Kannur YearGROSS NPCCLOSURESNET NPC DEL AS ON 31 st March (UP TO October)
Market Share as on November 2012 Name of Circle BSNLBhartiRelianceVodafoneIdeaOthers Total Pvt Opr G. Total % BSNLMark et share 1 Kerala10,561,6763,449,7513,477,2926,049,6337,688,603 4,847,688 25,512,96736,074, Himachal Pre1,859,5671,915,4051,545,827486,105465, ,687 5,402,4817,262, North East - 11,039,7472,551,134897,193977,476256,518 2,484,743 7,167,0649,128, Jammu & K1,366,9752,300,268596,602676,982198,330 1,878,894 5,651,0767,018, Orissa4,858,1566,696,6814,074,6772,884,270946,497 5,942,997 20,545,12225,403, Punjab5,512,5246,957,2173,256,6054,397,4535,523,923 5,427,400 25,562,59831,075, Haryana3,569,1262,291,0942,629,0474,513,2293,599,268 4,359,368 17,392,00620,961, Andhra Pra11,080,12218,167,5248,189,2656,313,67010,758,625 14,026,058 57,455,14268,535, Chennai2,415,9883,978,8951,427,6422,107,1030 5,259,556 12,773,19615,189, Karnataka8,783,07616,536,5097,475,0526,748,0115,858,857 11,854,583 48,473,01257,256, U P East11,250,36215,155,98410,899,29514,671,4447,074,987 15,460,281 63,261,99174,512, Tamilnadu9,453,6859,949,5186,528,1809,903,6232,193,807 25,360,620 53,935,74863,389, Rajasthan6,885,19114,425,1086,494,6069,105,0134,424,989 8,226,354 42,676,07049,561, Kolkatta3,252,7243,700,4805,036,6974,106,9101,176,003 7,493,489 21,513,57924,766,
Market Share as on November 2012 Name of Circle BSNL/MTNLBhartiRelianceVodafoneIdeaOthers Total Pvt Opr G. Total % BSNLMark et share 15 Maharashtra8,749,847 9,920,2579,159,26813,163,54515,362,933 14,224,316 61,830,31970,580, U P West4,049,694 6,580,3517,667,9199,249,33310,168,301 11,528,788 45,194,69250,861, M P4,024,952 9,916,91513,361,3414,427,77614,626,497 5,903,802 48,236,33154,047, Gujarat5,796,994 6,982,8347,725,98416,096,2988,007,606 9,387,948 48,200,67053,997, Bihar4,708,168 18,527,4609,544,3146,510,8315,533,489 15,679,427 55,795,52162,374, Assam1,416,542 3,809,2183,107,3262,251,671374,823 3,693,174 13,236,21214,652, W.Bengal3,990,636 9,084,3717,409,37911,437,8212,334,160 11,087,131 41,352,86245,566, Total121,044, ,896,974120,503,511136,078,197106,573, ,116, ,168,659842,213, Delhi 4,176,212 10,165,2638,306,9808,604,1344,675,755 7,975,205 39,727,33743,903, Mumbai 4,583,888 3,825,6676,561,3226,109,0042,894,630 11,408,827 30,799,45035,383, G. Total 129,804, ,887,904135,371,813150,791,335114,144, ,500, ,695,446921,500, % Mkt Share14.37/
LL DEL ACHIEVEMENT REVIEW SSA Net DEL Target Achievement up to Disconnecti on GrossNet up to PGT ALP PTA QLN KTM MRX TCR TVM CLT CNN ENK Total
Division wise NPC PERFORMANCE : April to December 2012 DIVISIONLL Annual NPC Target GROSS NPC ClosureNET % Closure w.r.t DEL % NET w.r.t. Target TELECHERRY T CHERUKUNNU KANNUR T PAYYANUR TELLICHERRY P KANNUR P MANJESWER KANHANAD TALIPARAMBA KASRGODE P CHERUVATHUR PERDALA CHENGALA UPPALA Srekantapuram MATTANUR NILESWER SSA
NPC PERFORMANCE : April to Dec.’12 PAY DIVISION EXCHNAGE LL Annual NPC Target GROSS NPC ClosureNET % Closure w.r.t DEL % NET w.r.t. Target PALAKODE ETTIKULAM KOROM DLC KARIVELLUR PAYYANNUR MATHIL VELLUR RAMANTHALI CHERUPUZHA PERUVAMBA KAKKARA MATHAMANGALAM RAJAGIRI PAYYANNUR SS DLC PULINGOME PERINGOME THIRUMENI NAVY DLC PAY DIVISION SSA
SSA WISE BROADBAND ROVISION PERFORMANCE APRIL TO DECEMBER 2012 SSA BB Provisions BB Closures Net Broadband Provision ERNAKULAM THRISSUR THIRUVANANTHAPUR AM KOLLAM KANNUR KOTTAYAM ALLEPPEY KOZHIKODE PATHANAMTHITTA MALAPPURAM PALGHAT Total
Division wise BROADBAND PERFORMANCE : April to December 2012 DIVISION TARGE T GROSS PROVISI ON CLOSUR ES NET % NET Achieve d % Closure (w.r.t. gross) % Penetrat ion Spare Ports as on Jan 1 PAY %48.77% 19.35%2863 KNR P %57.70% 32.17%3493 CVU %52.00% 14.99%1942 TMB %59.95% 16.50%1635 MTR %56.53% 17.12%2104 TLY P %61.97% 24.03%3264 CUU %67.58% 21.41%2538 SRK %54.61% 14.85%2098 MJR %49.41% 11.57%163 KNR %61.62% 22.48%4394 NLS %54.13% 16.52%1917 TLY %63.74% 14.43%2086 KNG %67.59% 15.93%1939 KSZ P %64.18% 21.14%2326 CNG %55.85% 10.16%1800 PDL %53.05% 10.06%285 UPL %66.51% 9.16%181 SSA %58.95%18.30%35028
BROADBAND PERFORMANCE : April to Dec. 12 Payyanur Division EXCHANGE TARGET GROSS PROVISIO N CLOSURESNET % NET Achieved % Closure (w.r.t. gross) % Penetrati on Spare Ports NAVY DLC %5.56% RAMANTHALI %44.03% KARIVELLUR %50.00% PAYYANNUR %50.66% PALAKODE %42.62% CHERUPUZHA %43.30% MATHIL %61.65% ETTIKULAM %42.55% PULINGOME %47.22% MATHAMANGALAM %50.00% PAYYANNUR SS DLC %47.83% KOROM DLC %60.00% THIRUMENI %50.00% VELLUR %64.13% PERUVAMBA %35.48% RAJAGIRI %22.22% PERINGOME %72.97% KAKKARA %50.00% PAY Division %48.77%19.35%2863 SSA %58.95%18.30%35028
LL & BB PROVSION REPORT (FROM '13 TO '13) SSA Working DELS as on '13 Working DELS as on '13 LL Closure during Jan.'13 Total BB conns. Wkg as on BB Penetn (%) SSA wise Total BB Provision during Jan '13 Total Closure during Jan '13 Net BB Provision during Jan.'13 Net BB % Provision during Jan.'13 EKM % % KNR % % TCR % % TVM % % KTM % % CLT % % KLL % % ALP % % PTA % % MLP % % PGT % % % %
Status of BB Fault Rectification * As per TRAI guidelines > 60% fault should be rectified on same day and >90% on next wkg day Name of SSA Total Fault Registered No. of fault rectified on the same day % of fault rectified on the same day No of fault rectified on the next wkg day % of fault rectified by next wkg day ENK % KTM % TCR % PGT % KLM % ALP % PTA % TVM % CNN % CLT % MRX % Total %
Revenue Comparison Vs (April to October’12) Basic Plus (Phones+SC on Phones+ITC+FLPP) (Amount in Crores of Rs.) SSA April - October Increase/ % of Difference Decrease Trichur Palghat Trivandrum Kollam Alleppy Malapuram Pathanamthitta Kottayam Calicut Ernakulam Kannur CGMT TOTAL
Revenue Comparison Vs (April to October’12) BROADBAND (Amount in Crores of Rs.) SSA April - October Increase/ % of Difference Decrease Kollam Pathanamthitta Trivandrum Malapuram Ernakulam Kottayam Calicut Trichur Alleppy Palghat CNN CGMT TOTAL
Revenue Comparison Vs (April to October’12) CFA [Basic Plus+Broadband] (Amount in Crores of Rs.) SSA April - October Increase/ % of Difference Decrease Kollam Trivandrum Palghat Trichur Alleppy Pathanamthitta Kottayam Ernakulam Calicut Malapuram Kannur CGMT TOTAL
PLAN WISE BB WKG IN KANNUR SSA AS ON PLAN WISE BB WKGNo. of Conns WkgPercentage UPTO 299 PLAN % 300 TO 499 PLAN739611% 500 TO 999 PLAN % 1000 TO 1499 PLAN11072% 1500 TO 2499 PLAN1210% 2500 & ABOVE PLAN11662% TOTAL %
Revenue Comparison Vs (April to October) CM (GSM+CDMA+WIMAX) (Amount in Crores of Rs.) SSA April - October Increase/ % of Difference Decrease Trichur Kannur Ernakulam Malapuram Kottayam Trichur Trivandrum Calicut Kollam Alleppy Pathanamthitta TOTAL
SSA wise Revenue Comparison : Vs (up to October 12) CFA + CM (Amount in Crores of Rs.) SSA Variation % of variation (April to October) (Amount in Crore Rs.) Thrissur Kannur Kottayam Palakkad Kollam Trivandrum Alappuzha Malappuram Pathanamthitta Ernakulam Kozhikode TOTAL CGMT (IUC+ITC) CMTS (IUC) TOTAL
Performance Vs Target (in Rs. Cr) Kannur SSA (APRIL-2012 to for December-2012) TargetProp. TargetAchievement % Achievement LL + PCO + FTTH + S.Charge % BB % ITC % EB(CCTS) % IUC % Total CFA % GSM % CDMA Wll % Wimax % Tower sharing Total GSM % CFA + GSM %
CFA REVENUE : APRIL - DECEMBER COMPARISON Kannur SSA (in Crores) APRIL to DECEMBERVARIATION% (Amount)VARIATION Phones % PCO % BB % ITC+FLPP % FTTH EB(CCts) % IUC % Total CFA %
CM REVENUE : APRIL - DECEMBER COMPARISON Kannur SSA (in Crores) VARIANCE April - December Amount in Rs. Crores % Mob.prepaid % Mob.Postpd % CDMA Wll % Wimax % Total GSM % CFA % CFA + CM %
LAND LINE REVENUE AND MOBILE REVENUE GRAPH Kannur In Crore Rupees Year/Month Wire line + Broadband + ITC + EB CCTs + IUC GSM Prepaid + Post paidCDMA WLLWiMAXTOTAL APRIL MAY JUNE JULY AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER TOTAL
EMPOWERING BSNL Kannur Scheme : Performance as on 13 – 01 – 2-13 PHYSICAL TARGETTargetted Revenue Achievement Item connections targeted Points per LeadsTotal points in Rs.Rupees Lacs No. of ConnectionPOINTs Revenue in Rs.Lacs LL / PCO Rs.09 Lakhs Broadband200003, Rs.330 Lakhs Unlimited / Add-on landline plans Rs.17.7 Lakhs MNP connections Rs.180 Lakhs G/3G/ Data card Rs.144 Lakhs WLL / NIC / EVDO Rs.03 Lakhs WiMAX Rs.06 Lakhs O/S dues collection Rs.16 Lakhs Reconnection Rs.10.8 Lakhs DSA / Shoppe registration Rs.300 Lakhs Rs.9.88 Crores Rs.2.34 Crores
“EMPOWERING BSNL SCHEME” : Level of Performance PAYYANUR Division as on PHYSICAL ACHIEVEMENTREVENUE ACHIEVEMENT SSA PAYYANUR Division in Rupees Lakh Item Connecti ons Total points Connecti onsPOINTs % Achieved w.r.t. (A)SSA PAY vision % Achieve w.r.t. (B) LL / PCO % % Broadband % % UL / Add-on plans % % MNP % % 2G / 3G/Data card % % WLL/ NIC/EVDO % % WiMAX % % O/S dues collection % % Reconnection % % DSA / Shoppe Reg % % % % TaregetAchieved % Achived SSA % PAY Div %
CFA PERFORMANCE IN EMPOWERING SCHEME ---PAY DIVISION Exchange Landline 12-SepCloClo %PointsProvProv %Points KOROM DLC PAYYANNUR PAYYANNUR SS DLC CHERUPUZHA PULINGOME RAJAGIRI THIRUMENI MATHAMANGALAM PERINGOME KAKKARA PERUVAMBA ETTIKULAM KARIVELLUR MATHIL PALAKODE RAMANTHALI NAVY DLC VELLUR DIV TOTAL SSA TOTAL
CFA PERFORMANCE IN EMPOWERING SCHEME ---PAY DIVISION Exchange BROADBAND DSLAM CapPresent BBNet ProvnPenetrationSpare cap KOROM DLC PAYYANNUR PAYYANNUR SS DLC CHERUPUZHA PULINGOME RAJAGIRI THIRUMENI MATHAMANGALAM PERINGOME KAKKARA PERUVAMBA ETTIKULAM KARIVELLUR MATHIL PALAKODE RAMANTHALI RAMANTHALI NAVY DLC VELLUR DIV TOTAL SSA TOTAL
“EMPOWERING BSNL SCHEME” Division wise Performance (as on ) PHYSICAL PERFORMANCEREVENUE PERFORMANCE DIVISION ConnectionsPOINTs % Achieved Revenue Achievement ( Rs. ) % Rev. Acheivement Kannur T % % Payyanur % % Cheruvathur % % Nileswer % % Mattanur % % Cheruknnu % % Kanhangad % % Kannur P % % Kazargod % % Chengala % % Uppala % % Perdala % % Manjeswer % % SSA
MNP Performance SSA Gain in April - October Gain in November Gain in December Gain in JAN-2013 (up to 14 th) ERNAKULAM KANNUR KOTTAYAM ALLEPPEY PALGHAT TRIVANDRUM PATHANAMTHITTA THRISSUR KOLLAM CALICUT MALAPPURAM Total
MNP PERFORMANCE IN JANUARY 2013 (as on ) SSA Daily count on Gain in January Gain in 2013 Port-inPort-outNet ERNAKULAM ALLEPPEY KANNUR TRIVANDRUM KOLLAM THRISSUR KOTTAYAM PALGHAT CALICUT PATHANAMTHITTA MALAPPURAM Total
MNP STATUS AS ON SSA Net PortinPortin under Process EKM KNR AS ON EKM KNR AS ON EKM KNR AS ON EKM KNR AS ON EKM KNR AS ON EKM KNR AS ON EKM KNR
Performance in Sale of RC & CTOPUP Through DSAs/Shoppe Mobile Revenue ACHIEVEMENT TARGET FOR LAST QUARTER OF DIVISION DEL as on % DEL GROSS APRIL - DEC (in lac Rs) Percentage Revenue Contribution Average Sale Per Month (in lac Rs) (A) % Monthly Target forJAN, FEB, March (w.r.t. A ) Monthly Target for JAN,FEB, MAR 2013 (in lac Rs.) SKM % % %96.82 PAY % % %77.83 CNN % % %61.5 CNN P % % %36.77 TMB % % %35.11 KNG % % %34.68 CNG % % %35.15 NLS % % %34.98 MTR % % %34.51 KSZ % % %30.85 CUV %169.95% %32.09 TLY % % %26.54 TLY P %90.512% %19.11 UPL 76152%59.222% %13.16 MJR 60082%40.051% %9.79 CUU %37.441% %9.36 PDL %36.971% %9.45 SSA % % %597.69
DSA SHOPPE SALES Performance : April to Dec.12 Target Achvmnt as on Division Gross- APRIL - DEC (in lac Rs) Av. Sale/ Month (in lac Rs) (A) % Target for Jan.13 (w.r.t. A ) Target for Jan 13 (in lac Rs.) Achvmnt in Jan (in lac Rs.)% Achvmnt DET SKM % % DET PAY % % DET CNN % % DEP CNN % % DET TMB % % DET KNG % % DET NLS % % DET CNG % % DET MTR % % DET CUV % % DEP KSZ % % DET TLY % % DEP TLY % % DET UPL % % DET CUU % % DET MJR % % DET PDL % % SSA % %
DSA / SHOPPE SALES ACHIEVEMENTS Division PAY DIVISION Achievement upto Sept.' crores Average monthly achievements upto Set.' lacks TARGET IN LACKS / MONTH GradingA+AB AchievementOct.'12Nov.'12Dec.' Lacks B Lacks Lacks (A) SIM SALES ACHIEVEMNT OF KNR-T DIVISION – 8190 (DEP KNR + BSNL BHAVAN) Total Activation in Kannur SSA – 99,392 So, the contribution from PAY Division is 8.2 %
SIM SALES DURING THIS FINANCIAL YEAR = 99,392 DIVISIONSIM SALES% SKM % MTR % KNR T % PAY % KNR P % TLY T % KSZ % KNG % CSC TOTAL % FRANCHISEES % SIM SALES DURING THIS FINANCIAL YEAR = 99,392 DIVISION SIM SALES% TMB % NLS % TLY P % CVU % CNG % CUU % UPL % PDL % MJR % CSC TOTAL % FRANCHISEES % 99392
Additional to be achieved in the LAST QUARTER Revenue Target in CFA segment for : Rs Crore Achievement in 9 months (April to December) : Rs Crore Revenue Target in CM segment for : Rs Crore : Achievement in 9 months : Rs Cr Total Revenue Target in (CFA+CM) segment for : Rs Cr (Rs Cr /month) Achievement in 9 months (April to December) : Rs Cr (Rs Cr/month) Revenue estimated at the present monthly rate : Rs Cr Shortfall in Revenue w.r.t. Target : Rs Cr In the Management meeting held with KANNUR SSA on , the minimum revenue achievement for was targeted as : Rs.275 Crore Hence, the additional revenue achievement during Jan-Mar Period should be enhanced at least by ( from to 93) : Rs Cr
Additional to be achieved in the LAST QUARTER This additional Rs Cr has been planned/targeted to be achieved through following means during JANUARY – MARCH Period : Additional revenue through Franchisees during Jan-Mar Cr) : Rs.12.0 Cr. Additional revenue through CSRs/DSAs/Shoppee during Jan-Mar Cr) : Rs.5.4 Cr. Additional revenue from additional Broadband connections per month) : Rs.3.6 Cr. Conversion of BB customers,from PLAN 250 to higher Plan : Rs.0.9 Cr. Bringing back LL DNP and Closed Subscribers on very large scale : Rs.4.21 Cr. Provisioning Add on plan (Rs.59) to at least one lakh LL subscribers (if extended) : Rs.0.59 Cr Total : Rs.26.7 Cr. (Balance Rs.5.64 Cr through other innovative means )
To meet the Target : i) sale through existing DSAs/Shoppe to be increased ii) adequate number of additional DSAs to be enrolled iii)New 2G/3G/MNP connections to be provided in accordance with the target assigned to employees under “EMPOWERING BSNL KANNUR” Personal Marketing Scheme.
ANALYSIS OF SALES- FRANCHISEE AREA WISE (IN LACS) CSR (Incl. DSA)FranchiseesTotal SaleDEL Div1Div2totalName Sales in Franch Area Rev/DEL Point Umeshco Kanhangad HAT mattanur Linkwell Taliparamba YM Payyanur Madani Kasaragod Umeshco Nileswar NA comm Kannur Celtone Uppala YM Thalassery All Divisions (SSA) All franchisees