Garnet Valley Middle School Athletic Budget
Athletic Participation During the school year 57% of 7 th & 8 th grade GVMS students (465) participated in at least 1 sport. Through the winter season 39% of 7 th & 8 th grade GVMS students (324) have participated in at least 1 sport.
Athletic Participation Fall Men’s Teams Football Soccer Total Women’s Teams Soccer Hockey4038 Volleyball Total
Athletic Participation Winter Men’s Teams Basketball Wrestling Total55 61 Women’s Teams Basketball Cheerleading Wrestling (coed)2 Total534948
Athletic Participation Spring Men’s Teams Baseball30 Lacrosse8082 Track9579 Total205191TBD Women’s Teams Softball3027 Lacrosse4745 Track7582 Total152154TBD
Definitions Direct Expenses: those expenses that are commonly associated with running athletic programs. Indirect Expenses: those expenses that represent capital purchases, field maintenance, utilities, etc.
Direct Expenses
CategoryCode Budget Budget Change Salaries: Coaches and Assistant Athletic Director 131$142,085.$138,891.-3,194. Payroll Benefits131$58,135.$55,556.-2,579. Contracted Services: Doctor, Athletic Trainer, Officials, Game Workers, Security 339$22,735.$22, Equipment Repair: Cleaning and Reconditioning 432$10, Insurance528$0 0 Transportation582$15,370.$15, Supplies: Uniforms, Equipment, Awards,. 611$24,096.$25,117.1,021 Medical Supplies613$1,021.$0.-1,021. Dues/Fees: Central League MS, Tournaments, PIAA 811$4, Total$277,542.$271,903.-5,639. (-2.03%)
Expense Category Projected Change Capital Purchases$9,250.$20,850.11,600. Maintenance/ Custodial Costs: Field Maintenance, Lining of fields, Game Prep, and Cleanup $29,162$29, Utilities$23,563.$24, Totals$61,975.$74,841.12,866. Indirect Expenses: GVHS and GVMS