2/27/2016rd1 Present Worth Analysis 1. Mutually Exclusive at MARR of 7% A B First cost$1500$1600 Salvage value Life (years) 5 5 PW A = (P/F, 7%, 5) = -$ ** PW B = (P/F, 7%, 5) = -$
2/27/2016rd2 2. Mutually Exclusive: Choose the best at the MARR of 10%. A B C First cost AOC Salvage value Life (years) PW A (10%) = (P/A, 10%, 5) + 200(P/F, 10%, 5) = -$ PW A (10%) = ( (PGA ) (PGF )) -$ PW B (10%) = (P/A, 10%, 5) + 350(P/F, 10%, 5) = -$ PWB(10%) = ( (PGA ) (PGF )) -$ PWC(10%) = (P/A, 10%, 5) + 100(P/F, 10%, 5) = -$ PWC(10%) = ( (PGA ) (PGF )) -$ Choose A, least cost
2/27/2016rd3 Three ways to buy a car Plan A: $5,000 cash immediately Plan B: $1,500 down and 36 monthly payments of $ Plan C: $1,000 down and 48 monthly payments of $ Keep car for 5 years with i = 12% compounded monthly; repeat at 6% at i = 12%/ 12 = 1% per month PW A = -$5K PW B (1%) = – (P/A, 1%, 36) = -$5000 PW C (1%) = – (P/A, 1%, 48) = -$ Choose A or B at i = 6%/12 = ½% PW A (1/2%) = -$5K PW B (1/2%) = ,1/2%,36) = -$ PW C (1/2%) = – (P/A,1/2%, 48) = -$ Choose A
2/27/2016rd4 3. Different life on leasing example at 15% MARR A B First Cost, $-15K-18K Annual cost-3, Deposit return, $1,000$2,000 Lease term 6 9 Compare for 18 years, least common multiple and same first costs. PW A (15%) = -15K -14K[(P/F,15%,6) + (P/F,15%,12)] (P/A 15% 18) (P/F,15%,18) or in code (+ -15e3 (PGF -14e3 15 6) (PGF -14e ) (PGF 1e ) (PGA )) -$45, PW B = (+ -18e3 (PGA ) (PGF -16e3 15 9)(PGF 2e )) = $ -41, ** …continued
2/27/2016rd5 3. Different life on leasing example at 15% MARR A B First Cost, $-15K-18K Annual cost-3, Deposit return, $1,000$2,000 Lease term 6 9 Compare for a 5-year study with same deposit return. PW A (15%) = -15K -3.5K(P/F,15%,5) + 1K(P/F,15%,1) = -$25, PW B (15%) = -18K -3.1K(P/F,15%,5) + 2K(P/F,15%,4) = -$27, Choose A
2/27/2016rd6 Present Worth 4. Find P at 6% equivalent to the benefits. n cfP P = 100(P/A, 6%, 6) + 100(P/G, 6%, 6) = G(P/G, 6%, 7)(F/P, 6%, 1) (PGG A G i n) (PGG ) $
2/27/2016rd7 Capitalized Costs P = A[(1 + i) n -1] / [i(1 + i) n ] As n infinity, P A/i PW = CC = A/i or A = CC * i = Pi $10,000 at 10% can generate $1000 per year in perpetuity … N P
2/27/2016rd8 5. A system costs $150K to install and $50K 10 years later. Annual maintenance is $5K for the first 4 years and $8K thereafter. A $15K recurring upgrade cost every 13 years is required. At i = 5%, find the equivalent annual cost forever. Non-recurring costs CC1 = (+ -150e3 (PGF -50e3 5 10)) -$180, Recurring cost $15K every 13 years A1 = (AGF -15e3 5 13) -$ CC2 = 5000/0.05 = 100K CC3 = 3000/0.05 = 60K but brought back 4 years with (PGF 60e3 5 4) = - $49, CC = ( e ) $330, Annualize $330, * 0.05 = $16, Total annualized cost is then ( ) $17,349.73
2/27/2016rd9 Problem 5-84 n cf (list-PGF '( ) 15) -$ K Choose the Do Nothing earning at the MARR of 15%.
2/27/2016rd10 Alternatives A B MARR = 10% First cost$205K$235K Ann Maint 29K 27K Salvage 2K 20K Life (years) 2 4 PW A = 205K + 29K(P/A,10%, 4) + 203K(P/F,10%,2) -2K(P/F,10%, 4) = $463,329 PW B = 235K + 27K(P/A,10%, 4) – 20K(P/F, 10%, 4) = $306,926 => Choose B, Less Cost
2/27/2016rd11 a) Select better machine based on PW at 15% per year and state assumptions. Machine AMachine B First Cost11,00018,000 Annual operating cost 3,500 3,100 Salvage 1,000 2,000 Life (years) 6 9 PW A (15%) = 3500(P/A,15%,18) K( )-1000(P/F, 15%, 18) = $38, (cost) PW B (15%) = 3100(P/A,15%,18) + 18K + 16K(P/A,15%,9) - 2K(P/F,15%,18) b) Select based on 5 year study period. PW A (15%) = 11, (P/A,15%,5) (P/F,15%,1) = -$21, PW B (15%) = 18, (P/A, 15%, 5) (P/F,15%,5) = -$27, c) Find B's salvage for an indifferent decision in a 6-year study. PW A (15%) = 11, , = 18, , S( ) 23, = 29, S => S = $13,
2/27/2016rd12 Annual Deposit The annual deposit needed in years 1 to 5 to provide for an annual withdrawal of $1000 for 20 years beginning 6 years from now at i = 10% per year is closest to $1395b) $1457 c) $1685d) > $1750 A(F/A, 10%, 5) = 1000(P/A, 10%, 20) A(6.1051) = 1000( ) = $1394.5
2/27/2016rd13 Combining Factors If $5000 is deposited now, $7000 two years from now and $2000 per year in years 6 to 10, the amount in year 10 at an interest of 10% per year will be closest to < $40Kb) $40,185c) $42,200d) $43,565 F 10 = 5K(1.1) K(1.1) 8 + 2K(F/A, 10%, 5) = $12, , $12,210.2 = $40,184.03
Perpetuity With interest at 8% compounded annually, how much money is needed to provide a perpetual income of $14,316 per year? P = (/ ) $178,950 2/27/2016rd14
Education You want to deposit $8,000 per year for 4 years of your child's education on the 18 th birthday. Today is your child's first birthday. At 12% interest, how much to deposit today? a) $24,298b) $3538c) $32,000d) $3963 2/27/2016rd15