1. Graduation Party Budget
By Na Youn and Ji Seong

2. Survey Food Amount of student who chose it Hawaiian Pizza
//////////////-14
Pepperoni Pizza
//////-6
Cheese pizza
///-3
Cream Pasta
/////////////-13
Bolognaise Pasta
//////////-10
Ice Chocolate
Watermelon juice
////////-8
Apple juice
Orange juice
//-2
Cheesecake
/////////-9
Chocolate chip cookie
////-4
Chocolate Ice cream
///////-7
Strawberry Ice cream
Vanilla Ice cream
/-1
Main Dish
Drinks
Total spent:
Desserts

3. Menu Money Spent: 4,802,000 Food Price Total Amount Main Dish
Hawaiian Pizza
100,000 VND
100,000 x 9= 900,000 VND
Cream Pasta
70,000 VND
70,000 x 8 = 560,000 VND
Drinks
Ice cocoa
50,000 VND
50,000 x 23 =1,150,000
Watermelon juice
25,000
25,000x 23 = 575,000
Desserts
Cheesecake
29,000 VND
29,000 x 23 = 667,000
Chocolate ice cream
50,000x 23= 1,150,000
900,000
,000
+1,150,000
,000
,000
=4,802,000
Money Spent: 4,802,000

4. Menu
1,523,000 VND left
Food
Price
Total Amount
Main Dishes
Garden Salad
60,000 VND
60,000 x 4 =240,000 VND
Classic Fries
25,000 VND
25,000 x 11 =275,000 VND
Cheese Fries
25,000 x 11 = 275,000 VND
Drinks
Lavie
15,000 VND
15,000 x 20 = 300,000 VND
Money Spent: 1,090,000 VND Money left: 228,000 VND
240,000
+275,000
+300,000
1,090,000 VND
1,523,000
-1,090,000 = 228,000 VND

5. Delivery Fee/Cost Total: 75,000 VND Food Restaurants Fee/cost
Lavie and fries (cheese & classic)
Fry Burger House
20,000 VND
Hawaiian Pizza and Cream Pasta
Pizza Express
15,000 VND
Watermelon Juice
Fruit Juice
Garden Salad
Provecho
Chocolate Ice cream and Ice Choco
Joma
0 VND
Cheesecake
Z Pizza
Total: 75,000 VND
20,000
+15,000
+20,000
75,000

6. Final Menu Main Dish Price Total Cream Pasta 70,000 x8 560,000 VND
Hawaiian Pizza
100,000 x9
900,000 VND
Garden Salad
60,000 x4
240,000 VND
Classic Fries
25,000 x11
275,000 VND
Cheese Fries
Drink
Price
Total
Ice Cocoa
50,000 x23
1,150,000 VND
Watermelon Juice
25,000 x 23
575,000 VND
La vie
15,000 x 20
300,000 VND
Dessert
Price
Total
Choco Ice Cream
50,000 x 23
1,150,000 VND
Cheese Cake
29,000 x 23
667,000 VND

7. Final Money Total Money Spent on Food: 5,876,000 VND 560,000 + 900,000
,000
,000
,000
+1,150,000
,000
,000
,000
5,876,000
Total Money Spent on Delivery Fee: 75,000 VND
20,000
+15,000
+20,000
75,000
Total Money Spent on This Whole Project
5,876,000
,000
5,951,000
Total Money Left:
6,325,000
-5,951,000
374,000

8. Percentage of How Much We Spent