1. Creating an Apartment Feasibility Model For Asante @ Park Cities By Terry Asante

2. About the Author

3. Rental and Sales Revenue Summary

4. Maximum Debt Calculation

5. Development Costs

6. Estimating The Operating Reserve

7. Summary Analysis & Simple Ratios

8. Project Cost Analysis

9. Mortgage Calculations for Apartments & Retail

10. Mortgage Calculation for Apartments & Retail

11. Annual Cash Flows

12. Tax Loss Carry Forward Analysis

13. Sale Calculation of Apartments & Retail (including Tax)

14. For Sale Condominium Cash Flow Analysis

15. Discounted Cash Flow Analysis and Return Analysis

16. Internal Rate of Return Profile and Partition

17. Ratio Analysis

18. Sensitivity Analysis

19. Cash Flows During the Development Period, including Initial Leasing Activities

20. Cash Flows During the Development Period, including Initial Leasing Activities Continued

21. Condominium Sales Schedule and Operating Income during Lease-Up Continued

22. Condominium Sales Schedule and Operating Income during Lease-Up Continued

23. Condominium Sales Schedule and Operating Income during Lease-Up

24. Construction Loan Account and Interest Calculation

25. Construction Loan Account and Interest Calculation Continued

26. Construction Loan Account and Interest Calculation Continued

27. Development Cost Summary

28. Combined Annual Before-and After Tax Cash Flows during Development and Operating Period

29. Annual Cash Flow with Tax Carry Forward Analysis

30. Sale Calculation of Apartments & Retail (Including Tax)

31. Discounted Cash Flow and Return Analysis