1. PROJECT OF CONSTRUCTION OF POWER STATION ON BIOMASS 76 MW
IN SINELNIKOVO CITY, DNEPR REGION
LLC "NVC "COGENERATION "

2. PROJECT SUMMARY
The main idea is the construction of a 76 MW biomass operating TPP, based on the Budplastic factory in Sinelnikovo city, Dnepr region.
It is planned to construct a TPP in Sinelnikovo city, Dnepr region (Jugnaya promzona str 2).
It is planned to install 10 modules: two condensing steam turbines with an electric generator and equip the condensation system of the exhaust steam with a turbine to produce electricity.
The possibility of using wood chips, wood pellets, sunflower husk granules, pellets from agricultural products wastes, peat was considered.

3. Importance of the location
Raw materials base
Railway
An analysis of the adjacent territory of the TPP showed that the main local biomass could be: wood chips, granulated waste from sunflower, rapeseed and oilseed crops, as well as peat. The surrounding areas are used in part to grow various grain crops and there are free areas for growing energy willow for the production of wood chips.
The nearest railway station of Sinelnikovo at a distance of 1 km from the settlement.
Power supply
The territory of Jugnaya promzona str 2 is 12.5 hectares and is conveniently located: the distance the nearest 10 kV substation is less than 0,5 km. The are no buildings on the territory.
Highway
The territory of Jugnaya promzona str 2 is located within the boundaries of the city of Sinelnikovo. It is possible to deliver biomass by trucks. The territory inside the enterprise allows to provide convenient conditions for unloading cars. A large logistic centers in nearby, it facilitates the search for vehicles for the delivery of biomass.

5. Benefits and prospects
PROSPECTS FOR SECTOR DEVELOPMENT
THE COST OF ENTRY
“THE GREEN TARIFF”
PUBLIC SPHERE
The practice of building similar new stations indicates the cost of 1kW of installed capacity of $ 3,500.
State support for the sector due to “The Green Tariff” and tax benefits. The minimum "Green Tariff" is fixed and is 13.6 euro cents / kWh.
According to the Decision of the Energy Community Ministerial Council, Ukraine has taken an obligation to reach 11 per cent of energy production from renewable sources by 2020 (as of today, 6 per cent).
Ukraine has sufficient biomass; it occupies the 7th place in Europe in terms of its volumes. The share of plantations will grow significantly in the next 10 years. 4 5
The Green Coefficient for all types of power plants that produce electricity from alternative sources will decrease when compared to the level of 2016.
Imported equipment is free of customs duty and exempt from VAT, if the relevant equipment is not produced in Ukraine 1 6
Preferential tariff by the year of 2030
The rental rate for the land that is used for renewable energy facilities is reduced to 3 per cent of the land value compared to the standard rate of 12 per cent 2
Linking tariff to the EUR 3
Monthly regulation of “The Green Tariff" by NKREKP

6. The key project parameters
The main equipment of the TTP is steam boilers and generators of electrical energy. Boilers produced by the Ukrainian plant in the Monastery will be used. These boilers will be structurally upgraded to obtain the required power parameters and improve their thermal efficiency. These improvements are patented in Ukraine. These boilers can effectively work on various types of solid fuel.
Overall data on TTP
Capacity MW 76
Construction period
months
18-214
Staff
people
480
“The Green Tariff”
EUR/kWh
0,136
Operation time
hours/year
8 100,00
Investments
EUR
Technological cycle of the station - unloading of biomass, burning of biomass in boilers with steam generation of power parameters, generation of electricity by a generator due to rotation of steam turbine rotors.
The estimated cost of similar projects based on new equipment is about USD per kW, the cost of our project is about 861 EUR per kW.

7. The results of the project of the TTP construction
Name of indicator
Period
Construction 1
Production 2
Production 3
Production 4
Profit (including VAT)
VAT
Production cost
EBITDA
EBIT
Income tax
Net Profit  0
Indicator
The measured value
Amount
Discount payback period - DPP
year
3,1
Net Present Value - NPV
EUR
Internal rate of return - IRR % 51
Return On Sales, Net Profit Margin - ROS 39
Return on investment - ROI 32