1. HISTORICAL (Includes Estimated Audit Adjustments)
SPE Share of Worldwide Spider-Man Merchandise Revenue: Historical Performance (FY02-FY10)
HISTORICAL (Includes Estimated Audit Adjustments)
FCST 1 2 2
Average 3
$35.4 M
$9.5 3
S-M 1
S-M 2
S-M 3
Indicates Release Year
Source: SPCP, SPE Legal and SPE CorpDev analysis.
Note: 1. Historical Classic merch represents what SPE believes SPE should have received per 2004 audit, which includes what Marvel paid + SPE asserted underpayments of $1.5 M in FY02, $5.1 M in FY03 and $8.6 M in FY04. FY05-FY06 figures include current claims from current audit totaling $27.1 M.
2. Film merch for S-M1 and 2 include toy biz merch.
3. FY02-FY10 avg excludes SPE claim for $9.5M in FY09 against advance Marvel received for Hasbro license renewal.
page 0