12. Cohasset Town Hall THRAC August 29th, 2017

13. Cohasset Town Hall THRAC August 29th, 2017

14. Cohasset Town Hall THRAC August 29th, 2017

15. Cohasset Town Hall THRAC August 29th, 2017

16. Cohasset Town Hall THRAC August 29th, 2017

17. Cohasset Town Hall THRAC August 29th, 2017

18. Cohasset Town Hall THRAC August 29th, 2017
Preliminary Eligibility for CPA Funding

19. Cohasset Town Hall THRAC August 29th, 2017
Preliminary Eligibility for CPA Funding
Construction Costs Eligible
Option 3
Option 4
Renovation of Historic Building
100%
$3,577,948
$3,907,887
Percentage of Addition Eligible
35%
$1,709,066 0% $0
Percentage of Landscape
Percentage of Site & Utility Costs
50%
$431,194
$514,400
CPA Eligible Construction
60%
$5,718,208
40%
$4,422,287
Total Construction
$9,400,000
$10,900,000
Soft Costs Eligible
Option 3
Option 4
FF&E 0% $0
All Other Soft Costs
60%
$1,860,000
40%
$1,126,000
Total CPA Eligible
$7,578,208
$5,548,287
Total Non-CPA Eligible
$5,221,792
$9,051,713
TOTAL
$12,800,000
$14,600,000