Presentation is loading. Please wait.

Presentation is loading. Please wait.

Homeowner Meeting April 11, 2012. Ken Waterman President Steve LunderganTreasurer Sue HaverstickSecretary Patty FergusonCommittee Member Rich DurbinCommittee.

Similar presentations


Presentation on theme: "Homeowner Meeting April 11, 2012. Ken Waterman President Steve LunderganTreasurer Sue HaverstickSecretary Patty FergusonCommittee Member Rich DurbinCommittee."— Presentation transcript:

1 Homeowner Meeting April 11, 2012

2 Ken Waterman President Steve LunderganTreasurer Sue HaverstickSecretary Patty FergusonCommittee Member Rich DurbinCommittee Member Kevin HunterCommittee Member Mike GaballyCommittee Member

3 2011 Results Revenues $117,763.02 Operating Expenses$ 87,632.82 Gross Income$ 30,130.20 Project Costs$ 52,921.19 Net Deficit for 2011 $ 22,790.99

4 Pool Improvements  Pool Surface Concrete Repairs $ 7,600.00  Deposit For Pool Surfacing $ 1,846.00  Chemical Tanks/New Pad $ 3,850.00  New Pump $ 7,595.00  New Electric Wiring Throughout$ 3,600.00  Re-plumb Pool Room And Baths $ 726.25  New Locks For Pool $ 318.80 Total Pool Improvements $ 25,536.05

5 Entrance Improvements $ 16,297.11 24 Cul-de-sacs/Pool/ Tennis (26 areas)$ 11,088.92 $ 27,386.03 Average per area was $426.50 Total 2011 Project Costs=$52,922.08

6  Pool Bottom Plastered$ 35,000.00  Retention Basin Repaired$ 17,500.00  Tennis Courts Repaired$ 12,000.00  Parking Lot Sealed$ 2,200.00  Completion of Cul-de-sacs$ 3,000.00 Total Project Costs $ 69,700.00

7 2012 Budget Revenues $117,709 Operating Expenses$ 93,130 Gross Income$ 24,579 Project Costs$ 69,700 Net Deficit for 2012$ 45,121

8  At 12/31/2011 ◦ Ending operating surplus at 12/31/11 $18,142.00 ◦ CD #1 - 11/06/2016 -.95% $40,109.51 ◦ CD #2 - 11/10/2015 - 1.75% $12,414.60 ◦ CD #3 - 05/26/2013 - 2.66% $12,846.19 ◦ Checking Account #1$25,001.02 ◦ Checking Account #2 $ 4,212.86 ◦ Capital Reserves at 12/31/2011 $112,726.18 2012 Net Deficit - $45,121.00 Anticipated Reserves at 12/21/2012 $67,605.18

9  The 2011 & 2012 re-investment in Timberwood Trails will be $122,622.  At December 2012, Capital Reserves will be depleted to approximately $67,605.  Reserve Reimbursement Plan to be implemented in January of 2013.  By December of 2014 our minimum goal is to replenish reserves back to over $100,000.

10  Social Committee ◦ Chair – Heather Mellor  2012 events  Welcome Wagon  Pool Committee ◦ Co-Chairs – Ken Waterman & Kevin Hunter  2012 Hours: Sun – Thurs 11 to 8pm / Fri - Sat 11 to 10pm  Pool Cards & Emergency Contact Forms  Rules  Tennis Court Oversight

11  Website www.timberwoodtrails.netwww.timberwoodtrails.net ◦ Calendar ◦ Registrations  Gmail timberwoodtrails@gmail.comtimberwoodtrails@gmail.com ◦ Distribution list is now at 156  Signage at Entrances

12


Download ppt "Homeowner Meeting April 11, 2012. Ken Waterman President Steve LunderganTreasurer Sue HaverstickSecretary Patty FergusonCommittee Member Rich DurbinCommittee."

Similar presentations


Ads by Google