Download presentation
Presentation is loading. Please wait.
Published byKayden Postlewaite Modified over 10 years ago
1
Homeowner Meeting April 11, 2012
2
Ken Waterman President Steve LunderganTreasurer Sue HaverstickSecretary Patty FergusonCommittee Member Rich DurbinCommittee Member Kevin HunterCommittee Member Mike GaballyCommittee Member
3
2011 Results Revenues $117,763.02 Operating Expenses$ 87,632.82 Gross Income$ 30,130.20 Project Costs$ 52,921.19 Net Deficit for 2011 $ 22,790.99
4
Pool Improvements Pool Surface Concrete Repairs $ 7,600.00 Deposit For Pool Surfacing $ 1,846.00 Chemical Tanks/New Pad $ 3,850.00 New Pump $ 7,595.00 New Electric Wiring Throughout$ 3,600.00 Re-plumb Pool Room And Baths $ 726.25 New Locks For Pool $ 318.80 Total Pool Improvements $ 25,536.05
5
Entrance Improvements $ 16,297.11 24 Cul-de-sacs/Pool/ Tennis (26 areas)$ 11,088.92 $ 27,386.03 Average per area was $426.50 Total 2011 Project Costs=$52,922.08
6
Pool Bottom Plastered$ 35,000.00 Retention Basin Repaired$ 17,500.00 Tennis Courts Repaired$ 12,000.00 Parking Lot Sealed$ 2,200.00 Completion of Cul-de-sacs$ 3,000.00 Total Project Costs $ 69,700.00
7
2012 Budget Revenues $117,709 Operating Expenses$ 93,130 Gross Income$ 24,579 Project Costs$ 69,700 Net Deficit for 2012$ 45,121
8
At 12/31/2011 ◦ Ending operating surplus at 12/31/11 $18,142.00 ◦ CD #1 - 11/06/2016 -.95% $40,109.51 ◦ CD #2 - 11/10/2015 - 1.75% $12,414.60 ◦ CD #3 - 05/26/2013 - 2.66% $12,846.19 ◦ Checking Account #1$25,001.02 ◦ Checking Account #2 $ 4,212.86 ◦ Capital Reserves at 12/31/2011 $112,726.18 2012 Net Deficit - $45,121.00 Anticipated Reserves at 12/21/2012 $67,605.18
9
The 2011 & 2012 re-investment in Timberwood Trails will be $122,622. At December 2012, Capital Reserves will be depleted to approximately $67,605. Reserve Reimbursement Plan to be implemented in January of 2013. By December of 2014 our minimum goal is to replenish reserves back to over $100,000.
10
Social Committee ◦ Chair – Heather Mellor 2012 events Welcome Wagon Pool Committee ◦ Co-Chairs – Ken Waterman & Kevin Hunter 2012 Hours: Sun – Thurs 11 to 8pm / Fri - Sat 11 to 10pm Pool Cards & Emergency Contact Forms Rules Tennis Court Oversight
11
Website www.timberwoodtrails.netwww.timberwoodtrails.net ◦ Calendar ◦ Registrations Gmail timberwoodtrails@gmail.comtimberwoodtrails@gmail.com ◦ Distribution list is now at 156 Signage at Entrances
Similar presentations
© 2025 SlidePlayer.com. Inc.
All rights reserved.