Download presentation
Presentation is loading. Please wait.
Published byBeatriz Quail Modified over 9 years ago
1
Key Indicators - US GAAP Financial data (US$ million) 3T991T002T003T00 Net sales (Consol.)123.1136.5140.1153.8 Globo Cabo94.6104.4104.3114.6 Net Sul 23.626.129.032.3 Corporate Network4.96.06.9 EBITDA (Consol.)34.924.331.937.4 Globo Cabo25.923.523.227.5 Net Sul 7.51.66.37.7 Corporate Network1.5(0.8)2.42.1 EBITDA Margin (Consol.)28.4%17.8%22.8%24.3% Globo Cabo27.4%22.6%22.2%24.0% Net Sul 31.9%6.1%21.7%23.8% Corporate Network 30.4%-14.0%35.4%30.8%
2
4Q99 1Q00 2Q00 3Q00 Globo Cabo Subscribers 936.1 949.1 965.6 1,008.7 (excluding Net Sul and Unicabo) Annualized Organic Growth 4.9% 5.7% 7.1% 19.1% Globo Cabo Subscribers 1,332.1 1,348.1 1,416.1 1,467.9 (including Net Sul and Unicabo) Annualized Overall Growth -1.0% 4.9% 21.7%* 15.5% Subscribers Growth (excluding Net Sul and Unicabo) (including Net Sul and Unicabo) * Londrina and Blumenau acquisitions
3
35.7 46.3 17.3 38.0 44.3 17.1 41.0 17.4 47.6 34.3 49.3 30.4 19.9 49.3 27.0 20.4 48.7 24.3 21.5 3.0 1Q99 2Q99 3Q99 4Q99 1Q00 2Q00 3Q00 Subscribers Mix and ARPU Advanced Plus Master Standard 0.6 17.6 0.6 0.4 0.7 2.6 2.5 Others 29,60 33,03 30,01 29,21 33,46 33,87 34,76
4
280 1Q00 568 2Q00 1,113 3Q00 1,068 1Q00 8,929 2Q00 14,792 3Q00 Two Way Homes Passed (in thousands) Subscribers Vírtua - Evolution
5
2.97% -0.10% 0.82% 1.64% 1.65% 1Q99 2Q99 3Q99 4Q99 1Q00 2Q00 % Bad Debt Churn Rate (Quarterly Annualized) 27.1% 17.2% 31.5% 12.2% 16.6% 15.4% Churn Rate vs. Bad Debt 2.87% 1.83% 2Q00 15.3%
6
3Q99 1Q00 2Q00 Net Revenue 100% Direct Operating 48.7% 48.6% 49.5% Programmers and royalties...... 28.7% 28.4% 30.6% Network expenses............. 5.2% 4.1% 4.4% Customers relations............ 2.3% 2.6% Payroll and benefits............ 6.1% 6.3% 6.5% Other costs (third parties)....... 6.4% 7.5% 5.4% Selling/ Administrative 22,9% 33.5% 27.7% Selling....................... 4.3% 5.5% 7.6% General & Administrative....... 16.6% 21.1% 16.0% Bad debt expense.............. 0.8% 1.6% Other........................ 1.2% 5.4% 2.5% EBITDA 28.4% 17.8% 22.8% EBITDA Composition US GAAP 3Q00 100% 48.7% 28.6% 4.9% 2.6% 6.4% 6.2% 27.0% 8.7% 17.0% 1.8% -0.5% 24.3%
7
Pro-forma Notes Convertible debentures * Includes Vicom and Net Sul FRNs-Net Sul Total debt: US$ 784 MM Amortization Schedule* 2000 2001 2002 2003 2004 2005 2006 74 10 64 85 64 185 123 4848 95 32
Similar presentations
© 2025 SlidePlayer.com. Inc.
All rights reserved.