2. NuCo, Inc. The Leader In Photographic Restoration A Closer Look For The Year Ended December 31, 2001

3. NuCo, Inc. The Leader in Photographic Restoration A Brief Introduction NuCo, Inc. is a new company specializing in restoring old photos and films, while occasionally selling frames. The company provides service to their customers. NuCo, Inc. is a new company specializing in restoring old photos and films, while occasionally selling frames. The company provides service to their customers. For an example of a Photographic Restoration service, check out… http://www.photorestorations.com.au/ For an example of a Photographic Restoration service, check out… http://www.photorestorations.com.au/ http://www.photorestorations.com.au/

4. Section One NuCo, Inc. Income Statement For The Year Ended December 31, 2001

5. Income Statement For The Year Ended December 31, 2001 Gross Margin = $46,100.00 Gross Margin = $46,100.00 –Total Revenue = $52,100.00 –Cost of Goods Sold = $-6,000.00 Net Operating Income = $21,960.00 Net Operating Income = $21,960.00 –Net Income Before Taxes = $36,600.00  EBIT = $37,100.00  Interest Expense = $-500.00 –Income Tax Expense = $-14,640.00

6. Section Two NuCo, Inc. Balance Sheet For The Year Ended December 31, 2001

7. Balance Sheet For The Year Ended December 31, 2001 Total Assets = $161,360.00 Total Assets = $161,360.00 –Total Current Assets = $61,360.00 –Total Long-Term Assets = $100,000.00 Liabilities & StockHolder’s Equity = $161,360.00 Liabilities & StockHolder’s Equity = $161,360.00 –Total Liabilities = $45,400.00 –Total Stockholder’s Equity = $115,960.00 Total Assets = Liabilities + Owner’s Equity Total Assets = Liabilities + Owner’s Equity –$161,360.00 = $45,400.00 + $115,960.00 –$161,360.00 = $161,360.00

8. Section Three NuCo, Inc. Ratios For The Year Ended December 31, 2001

9. Ratios For The Year Ended December 31, 2001 Debt Ratio = 28% Debt Ratio = 28% Equity Ratio = 72% Equity Ratio = 72% Gross Profit Ratio = 88% Gross Profit Ratio = 88% Profit Margin = 42% Profit Margin = 42% Return on Assets = 14% Return on Assets = 14% Return on Equity = 19% Return on Equity = 19% Dividend Payout = 27% Dividend Payout = 27%

10. THE END That’s All Folks!!!