1. Traditions Casino Resort Dayton, Nevada
Traditions Casino, located within the Traditions Master Planned Community in Dayton, Nevada.
Dayton, Nevada home of Tahoe Regional Industrial Center
100,000 Acre development
Currently 40,000 New Jobs
The initial phase of development will include construction of a 79,000 square foot gaming facility complete with two (2) restaurants, and subsequent phases will provide additional gaming space, an additional restaurant, 250 hotel rooms and meeting space.

2. Traditions Casino Resort Dayton, Nevada
Rotate Black will develop and run a “Locals Casino” and Hotel in Dayton, Nevada.
General Information
Rotate Black Dayton, Inc.
80% owned by Rotate Black, Inc.
20% owned by Schaller Development Group
17.09 acres of land has been acquired for $6.5 million USD
Architects retained
Builder retained
Development Activities
$69± million budget to construct Casino and Hotel
700 slots and 12 Table Games

3. Location for Casino Immediately off Exit on Highway 50
<40 miles from the Reno, Nevada
<15miles from the Cason City, Nevada

4. Casino Design

5. Tradition’s Projections
Year 1
Year 2
Year 3
Year 4
Year 5
Total
Revenue
$ 31,180,125
$ 34,004,678
$ 50,214,738
$ 57,868,834
$ 65,615,092
$ 238,883,466
Cost of Sales
$ 1,039,794
$ 1,181,587
$ 1,634,011
$ 1,861,286
$ 2,015,879
$ ,732,557
Gross Revenue
$ 30,140,331
$ 32,823,090
$ 48,580,727
$ 56,007,548
$ 63,599,213
$ 231,150,909
Operating Exp.
$ 13,953,050
$ 14,551,478
$ 18,959,704
$ 20,032,429
$ 20,815,756
$ 88,312,416
EBITDA
$ 16,187,281
$ 18,271,613
$ 29,621,023
$ 35,975,119
$ 42,783,457
$ 142,838,493