1. Oakland University Electrical Backup Power Project

4. PhaseDescriptionFunding Source Savings Opportunity Cost OneIncludes one 1,650 kW unit with all engineering, controls and miscellaneous costs ESA30% D8 $ 786,000 TwoIncludes a 2nd 1,650 kW unitDeferred maintenance 60% D8 $ 500,000 ThreeIncludes a 3rd unit, a natural gas supply line, and an auxiliary diesel fuel storage tank TBD75% D8 $ 722,333 FourIncludes a 4th unitTBD100% D8 $ 584,833 FiveIncludes a building to enclose all units TBD $ 374,000

5. Figure 2 Eight Year - Cumulative Cash Flow

6. Oakland University Electrical Backup Power Project