Presentation is loading. Please wait.

Presentation is loading. Please wait.

Proposed Beloit Student Congress Budget 2011-2012.

Similar presentations


Presentation on theme: "Proposed Beloit Student Congress Budget 2011-2012."— Presentation transcript:

1 Proposed Beloit Student Congress Budget 2011-2012

2 Income Estimated 1190 Student Activities Fee paying students Student Activities Fee = $115 per semester 1190 x (2 x $115) = $273,700.00

3 Clubs Part I Club Food Cap 2010-2011 Budget 2010-2011 Food Cap 2011-2012 Budget 2011-2012 Difference Academic Team$0$100 $400$300 Alliance$350$1800$350$1800$0 Anthropology Club$100$650$100$500($150) Art Club$50$250$50$250$0 Ballroom Club$700$3000$700$3000$0 Boating Club$75$400$75$400$0 BSAAC$100$300$100$300$0 BSFFA$450$1200$450$1200$0 BSU$650$2550$650$2550$0 Ceramics$60$950$60$400($550)

4 Clubs Part II Club Food Cap 2010-2011 Budget 2010-2011 Food Cap 2011-2012 Budget 2011-2012 Difference Chinese Club$200$350$100$200($150) Fencing$50$350$50$350$0 French Club$900$1200$300$400($800) Geology Club$70$600$70$250($350) German Club $610$1,325 $500$800($525) GOGA $100$400 $100$200($200) Habitat for Humanity $125$650 $100$200($450) Horror Club$50$260$50$200($60) Interfaith $125$700 $125$700$0 International Club $800$900 $700$800($100)

5 Clubs Part III Club Food Cap 2010-2011 Budget 2010-2011 Food Cap 2011-2012 Budget 2011-2012 Difference IV Christian Fellowship $500$850 $500$850$0 Japan Club $300$450 $150$200($250) Martial Arts $50$1,000 $50$800($200) MUN $175$1,500 $100$650($850) Music $50$400 $50$400$0 OEC $100$2,000 $100$2000$0 Peace and Justice $100$1,100 $100$750($350) Pagan Fellowship $100$350 $100$300($50) PENCILS $75$150 $50 ($100) Pocket Lint $100$1,300 $100$1100($200)

6 Clubs Part IV Club Food Cap 2010-2011 Budget 2010-2011 Food Cap 2011-2012 Budget 2011-2012 Difference Round Table $150$8,000 $150$8000$0 Slow Food $100$350 $100$175($175) Spanish Club $400$800 $200$400($400) SPIEL $1,000$1,200 $500$700 $0 SPIEL -Milkshakes -- $500 Ultimate Frisbee $75$1,300 $75$1000($300) Voces Latinas $650$1,650 $500$1000($650) WBCR $50$8,500 $50$12000$3500 Yoga Club $100$600 $100$600$0 TOTAL $56,325$46,975

7 BelFAST Fund Budget 2010-2011 Budget 2011-2012 Difference On-Campus$26,000 $0 Off-Campus$31,900$33,000$2,100 Total$57,900$60,000$2,100

8 Programming Board Fund Budget 2010-2011 Budget 2011-2012 Difference Programming Board$32,400*$40,000$7,600* General Fund$4,000 $0 NACA Membership Fee $600 $0 Total$37,000$44,600$7,600

9 Student Activities Salary and Accounts Fund Budget 2010-2011 Budget 2011-2012 Difference Student Activity Programming $10,000$11,000$1,000 Off-Campus Theatre Fund $2,000$3,000$1000 VanGalder Bus Fund$5,000 $0 Financial Office Assistance $1500$750($750) Student Workers (DoI and DoT) $1,500 $0 Total$20,500$19,950($550)

10 C-Haus Funds Fund Budget 2010-2011 Budget 2011-2012 Difference C-Haus Operating Budget $37,000$37,830$830 C-Haus Programming Fund $25,200 $0 Total$62,200$63,030$830

11 Misc. Funds Fund Budget 2010-2011 Budget 2011-2012 Difference Election Committee$75 $0 COO$150 $0 Budget Committee$100 $0 Accounting$4,200 $0 Retreat Fund$350$150($200) Secretarial Fund$700$300($400) Capital Fund$3450$0($3450)*

12 Independent Event Funds Fund Budget 2010-2011 Budget 2011-2012 Difference Folks and Blues$16,000$18,000$2000 Rocky Horror$1,500 $0 Spring Day$8,000 $0 Vortex$6,000 $0

13 FISCAL POLICIES The BSC Fiscal Policies are inflexible governing rules on how BSC funds can be spent, including the funds utilized by clubs, committees, and BelFast.


Download ppt "Proposed Beloit Student Congress Budget 2011-2012."

Similar presentations


Ads by Google