1. Jeannette Sandoval Jaablonicky

2. Salary$1,000,000 After Taxes$750,000 Monthly Income$62,500 Total Monthly Payments $25,705.56 Income Left$36,794.44

3. Bedrooms: 3 Bathrooms: 3 Features: Built-Ins Awnings Fireplace Barbeque French Doors Wood Decking Walk-In Closets Fence Pantry Exterior Lightning Split Bedroom Pool Price: $629,000 Location: 470 NE 51 Street (Morningside) Miami FL 33137

4. Price: $248,000 Bedrooms: 5 Bathrooms: 3 Features: Built-In Bookcases, Downstairs, Separate Family Room Formal Dining Room Construction: Frame & Stucco Vaulted Ceiling, Entry Foyer, Formal Carpet, Tile Granite Countertops, Island, Marble/Stone Flooring Mirrored Door Closet, Mbr Walk-In Closet Pool Type: Inground-Private, Solar Heated, Waterfall Location: 5128 WHISPER LAKE AV () Las Vegas NV 89101

5. Price: $150,000 Location: 8026 SPRING CREEK DRIVE KISSIMMEE, FL 34747 Bedrooms: 3 Bathrooms: 2 Features: Air Conditioning Dishwasher Washer and Dryer Microwave Oven Walk-in Closets Pool

6. Price : $57,475 Mileage: 12 Miles Engine: GDI DOHC Body Style: SUV Transmission: AUTO 6SPD Exterior Color: Black Drivertrain: AWD Interior Color: Black Doors: 4

7. Price: $40,841 Mileage: N/A Engine: 3.5L V6 Body Style: SUV Drivetrain: AWD Exterior Color: Blue Slate Doors: 4 Interior Color: Graphite Wheelbase: 114 inches

8. Interest Taxes Loan Term Sale Value Monthly Payment Total Interest Paid Total Taxes Paid Total Payment Miami House 25%1.5%30 years$629,000 $13,898.25$4,091,319.86 $283,050. 00 $ 5,003,369. 86 Las Vegas House 27%1.5%30 years$248,000 $5,891.85 $1,761,467.25 $111,600.0 0 $2,121,067.25 Orlando House 20%1.5%10 years$150,000 $3,086.34$197,860. 21 $ 22,500. 00 $ 370,360. 21 Audi Q7 21%1.5%5 years$57, 475 $1,626.74 $ 35,818. 51 $ 4,310.63 $ 97,604. 14 Infinity FX35 23%1.5%5 years$40, 841 $1,202.38$28,238.6 2 $ 3,063. 08 $ 72,142. 70 Total $1,125,316 $ 25,705. 56 $6,114,704.45 $424,523. 71 $7,664,544.16

9. Food$2,000 Clothes$1,500 Entertainment$1,000 Others (Insurance and utilities)$15,000 Traveling$3,000 Total$22,500 Savings$14,000 (1.01% in Citibank) Current Savings$10,000 Not Yet Added

10.  Year Interest Principal Balance  2010 $27,115.50 $4,771.69 $145,228.31  2011 $28,489.10 $6,296.92 $138,931.39  2012 $27,107.62 $7,678.41 $131,252.99  2013 $25,423.04 $9,362.98 $121,890.01  2014 $23,368.89 $11,417.13 $110,472.88  2015 $20,864.07 $13,921.95 $96,550.93  2016 $17,809.72 $16,976.30 $79,574.63  2017 $14,085.27 $20,700.75 $58,873.87  2018 $9,543.71 $25,242.31 $33,631.56  2019 $4,005.77 $30,780.25 $2,851.31  2020 $47.52 $2,851.31 $0.00