Download presentation
Presentation is loading. Please wait.
Published byJared Stanley Modified over 9 years ago
1
Business Plan Arnold Adolph - Benita McNeill Lois Miller - Manuel Cavallin Confidential DocumentFebruary 13, 2008
2
Agenda Business Overview Key Objectives Operations Human Resources Marketing Finances Conclusion 2
3
Business Overview Incorporation – sole shareholder Hybrid grocery-convenience store Value added deli products Key success factors: Sales quantity Selling price Purchase price 3
4
Claude Derocher Derocher’s Market will strive to provide superior customer service and the highest quality groceries/convenience products at an affordable price, while operating as a profit and growth oriented business. 4 Mission Statement
5
Strategic Objectives Establish an image and name Capture increasing market share Provide diverse product line Offer value and convenience ROE of 20% 5
6
Location & Hours Monday – Friday 7 am to 10 pm (16h) Saturday 8 am to 9 pm (14h) 6
7
Floor Plan 7
8
8 Customized Fruit Display Case
9
9 Customized Vegetable Displayer
10
10 Dairy Displayer Case
11
11 Coffee & Slush Machine
12
12 Double Glass Deli Showcase
13
13 Walk-In Cold Room & Storage Shelves
14
14 Walk-In Refrigerator
15
H R – Organizational Structure Manager Claude Derocher Part-time (5)Full-time (1) Assistant Manager 15
16
Average Business Day 16 2 shifts of 3 people
17
Marketing Strategy Segmentation – Target market Who we are selling to – Contribution What we are selling – (value and convenience) – Distinction Our unique selling proposition
18
Marketing Mix Product Product mix Quality (value) and convenience Price Cost based profit margin Place Laurentian neighborhood Promotion Posters Flyers Street signage
19
Competition – Direct Convenience store in area – Indirect Grocery stores
20
Marketing Plan Networking Direct marketing Advertising
21
Marketing Budget
22
Marketing Goals Quantifiable – Increase sales – Track sales – Increase customer satisfaction – Survey customers
23
Capital Requirements Debt $ 25,000.00 Equity $ 75,000.00 23
24
Loan Amortization Amount: $ 25,000.00 Interest Rate: 8.3 % Term: 5 years 24
25
200820092010 Targeted Sale 80% 90% 100% Revenue:1,290,960 1,488,638 1,695,394 Cost of Goods Sold 911,547 1,075,247 1,218,302 Gross Margin 379,413 413,391 477,092 Operating Costs 401,574 394,515 405,319 Net Income - 22,161 18,876 71,773 Projected Income Statement 25
26
2008 2009 2010 2011 Assets: 107,531 120,512 170,997 220,793 Liabilities: 54,692 48,797 44,644 40,102 Owner’s Equity: 52,839 71,715 126,352 180,691 Projected Balance Sheet 26
27
Risk Analysis 27 IRR -10% IRR 24.6% IRR 175%
28
Dividend Policy 28 Based on cash minus working capital increased by a factor of 1.15 to allow for unexpected expenses. Any positive value from this calculation will be paid out to equity investors
29
Based on annual sales is as follows 20081,305,634.00 20091,462,087.00 20101,615,754.00 20111,657,244.00 20121,708,156.00 Break-Even Analysis 29
30
Financials IRR: 24.6 % ERR: 23.6% NPV: $ 82,196.00 30
31
Key Ratio Analysis 2008200920102011 Current Ratio -.31.672.694.32 Debt Ratio50.940.526.118.2 Debt to Equity103.56835.322.2 Return on Equity-41.926.343.230.1 31
32
Conclusion Opportunity – Quebec consumers Customers & Value Proposition – Value-added deli products Competitive Advantage – Location Human Resources Critical Variables – Prices, quantity Financials – ROI: 23.3% 32
33
Questions 33 Thanks for Shopping Happy Birthday Arnold
Similar presentations
© 2024 SlidePlayer.com. Inc.
All rights reserved.