Presentation is loading. Please wait.

Presentation is loading. Please wait.

“Stewardship Is The Christian Response To God’s Blessing” Denville Community Church, UM “Here we GROW…again” January 9, 2005.

Similar presentations


Presentation on theme: "“Stewardship Is The Christian Response To God’s Blessing” Denville Community Church, UM “Here we GROW…again” January 9, 2005."— Presentation transcript:

1 “Stewardship Is The Christian Response To God’s Blessing” Denville Community Church, UM “Here we GROW…again” January 9, 2005

2 Priorities 1.Retire Outstanding Debt 2.Fund Construction of New Education/ Office/Multi-purpose Wing 3.Fund Building of Replacement Garage and Community Thrift Shop

3 Total Cost of Ownership Initial Capital Expense + Ongoing Operational Costs Based on preliminary conceptual drawings and site plan work Capital: Pre Construction (e.g., outstanding mortgage, survey(s), plans, architectural fees, legal fees, permits, etc.) Construction (renovation and new) Contingency Ongoing Operations: Utilities Insurance Maintenance (Grounds and Building) Janitorial Primary Focus Today

4 Total Cost of Ownership – Capital Component 1,2 Pre Construction$334,825 Construction$1,986,400 Contingency$345,060 1 Estimates only 2 Does not include incremental cost of ongoing operations Total Capital Requirement$2,666,285 Pre-Payments -- 12/31/04 ( $ 20,825) Remaining Capital Requirement$2,645,460

5 Comprehensive Capital Campaign Strategy Capital Campaign Contributions Wills and Endowments Grants/Gifts in Kind Accumulated Interest Accumulated Interest Expense Total Estimated Contributions: $695,185 $231,725 $250,000 $31,668 ($ 40,490) $1,168,088

6 Pre Construction$334,825 Construction$1,986,400 Contingency$345,060 Total Capital Requirement$2,666,285 Pre-Payments -- 9/16/04($ 20,825) Remaining Capital Requirement$2,645,460 Contributions: Capital Campaign$695,185 Wills and Endowments$231,725 Grants/Gifts in Kind$250,000 Accumulated Interest$31,668 Accumulated Interest Expense ($ 40,490) Total Contributions$1,168,088 Capital Debt Balance$1,477,372 Interest Expense$766,868 Total Cost of New Debt Retirement$2,244,240 1 Estimates only 2 Does not include incremental cost of ongoing operations Total Cost of Ownership – Capital Component 1,2

7 Pre Construction$334,825 Construction$1,986,400 Contingency$345,060 Total Capital Requirement$2,666,285 Pre-Payments -- 9/16/04($ 20,825) Remaining Capital Requirement$2,645,460 Contributions: Capital Campaign$695,185 Wills and Endowments$231,725 Grants/Gifts in Kind$250,000 Accumulated Interest$31,668 Accumulated Interest Expense ($ 40,490) Total Contributions$1,168,088 Capital Debt Balance$1,477,372 Interest Expense$766,868 Total Cost of New Debt Retirement$2,244,240 1 Estimates only 2 Does not include incremental cost of ongoing operations Total Cost of Ownership – Capital Component 1,2 Total Capital Cost Project (Total Capital + Interest Expense) $ 3,433,153

8 Assumptions Based on current conceptual drawings and site plan work Entire project is completed in 18-months Capital campaign coupled with Wills and Endowments yield 2x annual budget Goals for Grants and Gifts –in-Kind are actualized Third party assistance secured for Capital Campaign, Wills and Endowments Capital campaign commitments are realized in three years Interest rate of 6.0% Fifteen year note

9 Pre Construction$334,825 Construction$1,986,400 Contingency$345,060 Total Capital Requirement$2,666,285 Pre-Payments -- 9/16/04($ 20,825) Remaining Capital Requirement$2,645,460 Contributions: Capital Campaign Wills and Endowments Grants/Gifts in Kind$250,000 Accumulated Interest$31,665 Accumulated Interest Expense ($ 40,490) Total Contributions Capital Debt Balance$945,460 Interest Expense$490,580 Total Cost of New Debt Retirement$1,436,040 1 Estimates only 2 Does not include incremental cost of ongoing operations Total Cost of Ownership – Capital Component 1,2 WHAT IF ? Total Capital Cost Project (Total Capital + Interest Expense) $ 3,156,865

10 Pre Construction$334,825 Construction$1,986,400 Contingency$345,060 Total Capital Requirement$2,666,285 Pre-Payments -- 9/16/04($ 20,825) Remaining Capital Requirement$2,645,460 Contributions: Capital Campaign$964,365 Wills and Endowments$494,460 Grants/Gifts in Kind$250,000 Accumulated Interest$31,665 Accumulated Interest Expense ($ 40,490) Total Contributions$1,700,000 Capital Debt Balance$945,460 Interest Expense$490,580 Total Cost of New Debt Retirement$1,436,040 1 Estimates only 2 Does not include incremental cost of ongoing operations Total Cost of Ownership – Capital Component 1,2 WHAT IF ? Total Capital Cost Project (Total Capital + Interest Expense) $ 3,156,865

11 Continued Faithful Stewardship Can Make This An Achievable Initiative If We Continue To… Faithful Stewardship “Move to Higher Ground”


Download ppt "“Stewardship Is The Christian Response To God’s Blessing” Denville Community Church, UM “Here we GROW…again” January 9, 2005."

Similar presentations


Ads by Google