Download presentation
Presentation is loading. Please wait.
Published byCameron Whitehead Modified over 9 years ago
1
2014 Annual Membership Meeting
2
In Memory Not Pictured Allene Kirchner Fred Wiehe Gerald Archer Carolyn BlocherBill Brunhaver Peggy MooreAlice Fraser
3
2014/2015 Improvements 2014 Improvements Bunker Renovation Completed Bridge #1 Restrooms Golf Course Flooring 2015 Capital Ballot Clubhouse Improvements ($25,000) Carpeting Furniture Golf Course ($14,000) Tee Leveling Irrigation Kitchen Equipment ($10,000) Pool ($10,000) Chemical Control System Furniture
4
Membership Plan Stage 1: Stop the AttritionCompleted 2013 Stage 2: Reduce/Eliminate AssessmentsCompleted 2014 Stage 3: Closing the GapStarting 2015 Stage 4: Completion
5
2014 Budget & Forecast 2014 Budget 2014 Forecast Variance Total Dues and Fees 1,995,4282,000,0114,583 Food & Bev. Margin 1,118,5911,065,732(52,859) Pro Shop Margin 217,537220,9873,450 Other Income 352,198385,03432,836 Wages & Benefits 2,144,0032,094,882(49,121) Operating Expenses 1,639,8711,677,16037,289 Net Operating Income (Loss) (100,120)(100,278)(158) Add Depreciation 317,040316,680(360) Capital Fund 83,685852031,518 Loan Principle 116,194114,1052,089 Capital Purchases from operations 0.0016,722(16,722) Impact on operating cash 17,041372(16,669)
6
2015 Dues/Fees -$10 Decrease for Heritage Members -$10-$15 Increase for all other categories -Lockers, No Change -Cart Rentals, No Change -Club Storage, $20 annual increase -Guest Green Fee, Increase $5
7
Thank you for your support of The Bellingham Golf and Country Club
Similar presentations
© 2025 SlidePlayer.com. Inc.
All rights reserved.