Download presentation
Presentation is loading. Please wait.
Published byLucas Lyons Modified over 9 years ago
1
Braden Michnik
2
PRODUCT Certified organic birdseed Blended for canaries, budgies, and finches Ingredients: mixture of organic canary seed, millet, sunflower seeds and canola seed
3
MISSION STATEMENT For the bird owner who wants their feathered companion to enjoy a healthy and balanced diet, Living Skies Organic Birdseed provides essential nutrients that contribute to a long-lasting life.
4
TARGET MARKETS Market Segments Bird Owners Bird Watchers Bird Breeders Sell to people who want the best for their pet bird
5
PLACE Primarily retail through: Independent pet stores Supermarket chains Website
6
PRICING Will charge a premium price Direct to customer $7.00 + 30% = $9.10 To Retailers $7.00 – 25% = $5.25 To Wholesale Distribution $5.25– 25% = $3.94
7
BUYING LOCAL Eating local has many benefits beyond the environment Recognize and reward Saskatchewan farmers
8
COST BREAKDOWN FOR 2KG BAG Unit Cost Analysis201120122013 Canary Seed.27.28.31 Millet.26.27.29 Canola Seed.28.29.32 Packaging1.061.041.02 Direct Materials1.871.881.94 Direct Labor1.271.15.98 Overhead0.430.350.28 Total Unit Cost3.573.413.23
9
FINANCIAL ANALYSIS Year20112012201320142015 Sales107,358115,076124,779139,468135,192 COGS59,60065,05268,51371,98379,462 Gross Margin48,75850,02466,26668,48585,730 Total Expenses45,07749,33258,36559,13264,935 Income Taxes3,3194,5888,86511,74521,524 Net Income42,77845,04550,31448,63357,952 Dividends00000 Net Cash Flow20,70827,01333,54547,86258,794 NPV$14,990 IRR20.1% ERR14.2%
10
CRITICAL RISK FACTORS There are three main critical variables: raw material expense selling price (to stores = most critical) quantity of sales Critical VariablesBase CaseIRR=0% Change Packaging1.061.450.27 Wages1031.680.72 Inflation0.024.11.00 Internet Selling Price75.04-0.39 Retail Selling Price5.252.76-0.18 Sales Quantity in Retail688496000.28 Sales Quantity Online154324000.36
11
CONCLUSION Business plan shows that the business is a feasible enterprise The required rate of the return (20%) is achieved Future challenges for bird seed manufacturers is food pellets.
12
Any Questions?
Similar presentations
© 2024 SlidePlayer.com. Inc.
All rights reserved.