Download presentation
Presentation is loading. Please wait.
Published byEleanore Mason Modified over 9 years ago
1
Members’ Information Meeting 11 th August 2009
2
Contents Purpose Background Finances Membership Next Steps
3
Purpose Open discussion/no decisions Revised Strategy Members’ views Seeking input Management Committee
4
Background Strategy document 2006 Changed economy Membership – reduction in members Intermediates upgrading Develop new framework/strategy
5
Finance Historical trends Current year Forecasts/assumptions Inter-club Comparisons Cost management Long term funding
6
Historical trends Finance continued Income200820072006 Subscriptions813,161741,110677,338 Green Fees228,172245,498234,020 Bar284,240- Expenses Course Maintenance436,597385,683356,060 Admin Salaries190,063189,736159,955 Overheads279,880292,582295,266 Deficit for the year(52,812)(80,960)(56,756)
7
Finance continued Current year Income20092008 Subscriptions820,000813,161 Green Fees185,000228,172 Bar10,00028 Expenses Course Maintenance414,602436,597 Admin Salaries187,049190,063 Overheads238,534279,880 Deficit for the year(35,000)(52,812)
8
Finance continued Forecast -Assumptions Operational breakeven Subscriptions Green Fees Overheads Bank funding
9
Finance continued Forecast Income201020112012 Subscriptions835,200897,560963,038 Green Fees200,000 Bar--- Expenses Course Maintenance435,750457,538480,414 Admin Salaries190,063195,666201,549 Overheads237,937249,834262,326 Deficit for the year(29,150)(6,078)17,579
10
Finance continued Financing Models Balance current income and current expenditure Development projects funds by new entrance fees Funding current income from all income Current income and entrance fees Development financed by borrowings/capital levies Total annual costs divided by number of members Variations of the above
11
Finance continued Cost Management Wages & Salaries Forecast saving €28,500 from 2008 Payroll costs represent 55% of total costs Course Save €21,994 from 2008 Management of greens Unavoidable costs due to weather conditions etc Levels of authorisation for significant cost items
12
Finance continued Administration Save €10,000 from 2008 Renegotiate all supplier contracts Sourcing of alternative suppliers Bar Save €15,000 on last year Flexible work practices for staff Reduced staff costs to match decreased turnover levels Stringent stock control Cost Management continued
13
Finance continued Long Term Funding continued 20102009 (f)20082007 Entrance fees????105,000253,250314,310 Development Exp????-219,454143,479 Refundable Levies????62,53253,01144,123 Bank Repayments????50,000
14
Finance continued Long Term Funding Bank Position Refundable levy Development expenditure Entrance Fees
15
Membership Retention Recruitment Category changes New categories
16
Membership continued Age Profile Encourage juniors/intermediate Intermediate → full Family Membership 5 day/associates upgrade offer
17
Membership continued Age profile WomenMenTotal 75 plus1432465% 65-746911017921% 55-6410114524629%56% 45-549013422427%82% 34-44278210913% 27-33832405% 309535844100%
18
Membership continued Entrance Fees Current level - €14,500 Intermediates – 50% discount; spread over 10 years Connected persons – 1/3 discount
19
Membership continued Entrance Fees Leave as is Reduce Remove Increase discounts for family members
20
Membership continued Discounts/timing of payments Spread payment of entrance fee Discounts on subscriptions Reduce subs for under 40s Reduced sub for older members
21
Membership continued Incentive/rewards for new membership Reduced sub for introducer Welcome package for new members Survey of recent new members
22
Refundable Levy Amount/annual outflow Current outstanding€1.3m Over 10 years€130K per annum Over 20 years€65K per annum
23
Refundable Levy Options Set-off – family members; green fees; etc Raffle Subs offset – age category Sinking fund Status quo
24
Next Steps Management Committee New Strategy document AGM?
Similar presentations
© 2025 SlidePlayer.com. Inc.
All rights reserved.