1. Toyota

3. Annual Project Carolina Yidios Financial Accounting Professor Scrosson
October 2006

4. oyota Table Of Contents E. Financial Analysis and Solvency Ratios
Executive Summary
A. Introduction
A. Audit Report
Table Of Contents
A. Stock Market Information
B. Industry Situation and Company Plans
C. Income Statement
C. Balance Sheet
C. Statement of Cash Flows
D. Accounting Policies
E. Financial Analysis and
Liquidity Ratios
E. Financial Analysis and
Profitability Ratios
oyota
E. Financial Analysis and
Solvency Ratios
E. Financial Analysis and
Market Strength Ratios

5. Executive Summary
Toyota is a world wide company focused in the selling and production of automobiles and other business activities. As shown below almost all rates and production are increasing significantly. Net revenues increased 13.4 % in relation with last year, operating income increased 12.3%, operating costs and expense increased 13.5 %, and net income increased 17.2 %. In all the places were Toyota has sales they have increased notably, the places were they increased the most was in North America. In the production sector they are making excellent cars that are in a very good level. Toyota is company that has a lot of future it is not only doing good, but it is also planning to maintain a high performance in all their activities and break their own records.
Table of Contents

6. A. Introduction Executive Officer: Hiroshi Okuda
Location of Home Office: Tokyo, Japan
Ending Date of Latest Fiscal Year: March 31, 2006
Principal Products that the Company Provides:
Automotives
Financial Services: include loans and leasing programs for customers and dealers
Other business operations: consist of housing, including the manufacture and sale of prefabricated homes; information technology related businesses, including information technology and telecommunications, intelligent transport systems, GAZOO; marine, biotechnology and forestation.
Table of Contents

7. A. Introduction
Main Geographic Area of Activity:

8. A. Audit Report Table of Contents Full-Time Corporate Auditors
Hideaki Miyahara
Chiaki Yamaguchi
Masaki Nakatsugawa
Corporate Auditors
Yasutaka Okamura
Yoichi Kaya
Yoichi Morishita
Akishige Okada
What did the Auditors say about the Company?
The auditors say that in their opinion the Consolidated Balance Sheet, the Income Statement, Shareholders’ Equity Statement and Cash Flow seem reasonable. They also considerate that the cash flows operations until the last Fiscal year is in conformity with accounting principles generally accepted in the United States of America. The Audit report also state what they are giving is an opinion and that the real responsible of the Financial Statements is the Company’s management. At the end they explain the process of how they got to their conclusion. Their plan consists on planning and performing the audit to obtain reasonable assertion about whether the financial statements are free of false information. “An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation.”
Table of Contents

9. A. Stock Market Information
Dividends Per Share
In my opinion I would buy some stock from this company. This company fulfills all my requirement for a high-quality company. It is always looking for progress, and dividends per share throughout the years is increasing.
Regarding the dividends for the last
term, the interim dividend in November
2005 was 35 yen per share, and the
dividend at the end of the fiscal year was
55 yen per share, which resulted in an
annual dividend of 90 yen per share and
a total dividend value that amounted to
billion yen. As a result, our
consolidated dividend payout ratio
reached 21.3%.
Table of Contents

10. Corporate Stock Summary
Ownership Breakdown

11. Toyota's share price and trading volume on the Tokyo stock exchange]                                                                                                               

12. B. Industry Situation and Company Plans
Toyota recorded its highest-ever revenues and earnings in the last fiscal year. This was purchased thanks to marketing efforts, and cost reductions. One of its mayor accomplishment was when the company was able to post net income above ¥1 trillion for the third successive fiscal year.
Another mayor achievement made by Toyota was increasing revenues from Asia and Other Regions.
Toyota financial strategies are shown in the first graph to the right.
Toyota plans are focused on having more revenues and earning through out the sales of core global cars such as Corolla, Camry, Yaris, IMV series, and hybrid vehicles like the Lexus. Since the core global models take up 30% of the consolidated vehicles, they are improving this sector by creating a new Camry model and projecting a Camry Challenge, a worldwide production sector.
They also want to increase 476,000-unit in consolidated vehicle sales from fiscal 2006, to 8.45 million units. In consolidated business results, they anticipate net revenues of ¥22.30 trillion, operating income of ¥1.90 trillion, and net income of ¥1.31 trillion.
To succeed in all their future plans Toyota will increase their capabilities in technology, supply, and marketing and will take opportunities in all product segments and regions without taking any risk.
Consolidated Vehicle Sales                          
Table of Contents

13. C. Income Statements
This format is more like a single step format because it has no gross domestic product or profit.
Non-Financial Services Businesses
The difference from the Net Revenue from the year 2004 and 2005 was 1,213,543 yens. Between 2005 and 2006 the difference was 2,267,927 yens.
The net revenues minus the total expenses and costs give us a net income in Non-Financial Services Businesses of 1,074,758 in 2004, ¥ 1,047,741 in 2005 and ¥ 1,264,223 in The difference between the two last years is ¥ 216,482. This shows us a greater increase than the years 2004 and 2005 because in 2005 there was less income in Non-Financial Services Businesses than 2004 by ¥27,000 yens. By this we can conclude that Toyota not only improved, but also surpass its goals.
Financial Services Businesses
The Net Income for 2005 was ¥ 1,171,260 and for the year 2006 it was ¥ 1,372,180. With a difference of ¥ 200, 920 between this two years we can conclude that Toyota is in a continuous raise.
Table of Contents
Income Statement Table

15. C. Balance Sheet
Assets =
Liabilities +
Stockholder’s Equity
March 31, 2005
¥24,335,011
¥ 3,789,503
¥ 9,044,950
March 31, 2006
¥28,731,595
¥ 5,040,058
¥ 10,560,449
As you can see there is an increase in all sectors of the balance sheet. Liabilities increase by
¥ 1,250,555 and stockholders increase by ¥ 1,515,499.. As this two increase assets increase
as well by ¥4,396,584.
Table of Contents
Balance Sheet Table

18. C. Statement of Cash Flow
March 31, 2005
March 31, 2006
Cash Flow from Operating Activity
¥ 2,370,940
¥2,515,480
Cash Flow From Investing Activities
¥(3,061,196)
¥(3,375,500)
Cash Flow From Financial Activities
¥ 1,483,753
¥1,569,387
Cash Flow from
Operating activities has
increased from the year
2006 and 2005 by
¥144,540.
I can conclude that
Toyota is increasing its
Investing activities because
this numbers are bigger in
the year 2006 than in 2005.
Toyota main source of
financing is Proceeds from
issuance of long-term debt.
Cash has decreased by
¥ 465, 950.
Table of Contents
Statement of Cash Flow Table

20. D. Accounting Policies Table of Contents Accounting Policies
Topics of the Notes to the Financial Statement
1. Nature of operations
2. Summary of significant accounting policies
3. U.S. dollar amounts
4. Supplemental cash flow information
5. Acquisitions and dispositions
6. Marketable securities and other securities investments
7. Finance receivables
8. Other receivables
9. Inventories
10. Vehicles and equipment on operating leases
11. Allowance for doubtful accounts and credit losses
12. Affiliated companies and variable interest entities
13. Short-term borrowings and long-term debt
14. Product warranties
15. Other payables
16. Income taxes
17. Shareholders’ equity
18. Stock-based compensation
19. Employee benefit plans
20. Derivative financial instruments
21. Other financial instruments
22. Lease commitments
23. Other commitments and contingencies, concentrations and factors that may affect future operations
24. Segment data
25. Per share amounts
Table of Contents
Accounting Policies

21. Accounting Policies Revenue Recognition:
Revenues from sales of vehicles and parts are generally recognized upon delivery.
Toyota accrues sales incentives as revenue reductions upon the sale of a vehicle.
Revenues from retail financing contracts and finance leases are recognized using the effective yield method.
Gains or losses from the sales of the finance receivables are recognized in the period in which such sales occur.
Cash:
Cash includes all highly liquid investments with original maturities of three months or less.
Short term Investment:
None – (Not shown) – Optional look at page 91
Inventories:
Inventories are valued at cost, not in excess of market.
Property and Plant Equipment:
Property, plant and equipment are stated at cost. Major renewals and improvements are capitalized; minor replacements, maintenance and repairs are charged to current operations.

22. E. Financial Analysis Liquidity Ratio
March 31, 2005
March 31, 2006
Working Capital
(current assets - current liabilities)
¥1,212,900
¥706,487
Current Ratio
(current assets / current liabilities)
1.15 Times
1.07 Times
Receivable Turnover
(net sales / avg. accounts receivable)
10.2
10.6
Avg. Days Sales Uncollected
(365 / account receivable turnover)
35.78days
34.43days
Inventory Turnover
(COGS / avg. inventory)
.72
.81
Avg. Days Inventory on Hand
(365 / inventory turnover)
506.94days
450.62days
Toyota has a good liquidity ratio, and it has sufficient money to stay a lot of years in
the market.
Table of Contents

23. E. Financial Analysis Profitability Ratio
March 31, 2005
March 31, 2006
Profit Margin
(net income / net sales)
6.31%
6.52%
Asset Turnover
(net sales / avg. total assets)
1.91
1.96
Return on Assets
(profit margin x asset turnover)
12.4%
12.8%
Return on Equity
(net income / avg. stockholder equity)
12.9%
13.0%
On each dollar of net sales,
Toyota .65 yens. Between this
years there was a small
increase.
Toyota produces 1.96 yens
Per yen invested.
For each yen invested, Toyota
Assets generated 12.8 yens of
Income.
For each yen invested, Toyota
Stockholder Equity generated
13.0 yens of income, .1%
more than last year.
Table of Contents

24. E. Financial Analysis Solvency Ratio
March 31, 2005
March 31, 2006
Debt to Equity
(total liabilities / total stockholder’s equity)
91%
95%
This company is hold by the stock holders not the creditors.
Table of Contents

25. E. Financial Analysis Market Strength Ratios
March 31, 2006
Price / earning per share
7.15 times
Dividend Yield
1.3%
The dividends in this company as you can appreciate have a very stable they have been
Increasing over the past years. The price earning per share are also having a good results\.
Table of Contents

26. The End