Download presentation
Presentation is loading. Please wait.
Published byGyles Richardson Modified over 9 years ago
1
Financial Management for Senior Public Sector Officials Group 4 Final Course Project Preparation on PESCO (Sub-Project) Energy Loss Reduction Presenters: Ansar Ali Noor Farrukh Latif Adil Rehman Farooqi Hassan Ali Din Mohammad
2
Afghanistan N Mardan BANNU` TESCO Karak Tank DIKhan Lakki Dargai SWAT Mingora T/Gara A/Abad-1&2 AJK HAZARA Batagram Swabi Hangu KHYBER NSR PESH S/Qdr CHD Chitral Haripur-1& 2 Mansehra-1 & 2 Kohat Upper Dir Bunair Northern areas Name ofNo. of Circle Consumers Hazara487724 Swat460403 Peshawar455381 Bannu427279 Mardan418043 Khyber401448 PESCO 2650278 AREA OF JURISDICTION 2
3
Category wise consumers and units billed For Financial Reporting Purposes PESCO Category wise consumers and united billed have been shown in the following slide. Domestic, Commercial, Industrial, Tubewells, Bulk (like LUMS),Others (street lights etc.)
4
Category Wise Consumers & Units Billed Category No. of Consumers Ending 01/12 Units Billed (Million) Ending 01/12 Dom 23288922550.64 Coml 268696344.39 Indl 283371005.50 T/ Well 2258093.64 Bulk 873309.51 Others 90014.40 Total 26502784318.07 Consumers Units Billed 4
5
Energy Loss Reduction Potential savings = units purchased at current efficiency – units purchased at targeted efficiency We quantify benefits in monitory value = Potential savings in units x Power Purchase Price Example: Suppose PESCO purchases current efficiency = 100,000 units Target efficiency (after system rehabilitation) = 90,000 units Difference (potential savings) = 10,000 units Power Purchase Price in Rs. = 5.86 Savings in Rs.=58,600
6
Rs. In Million Particulars 2005-06 (Audited) 2006-07 (Audited) 2007-08 (Audited) 2008-09 (Audited) 2009-10 (Audited) 2010-11 (Audited) 2011-12 (Projected) Average Sale Rate (Rs./ kwh) 3.785.376.97 8.9610.1610.3015.73 Sales 23,09234,58344,64152,83966,09371,866125,813 Cost of sales 30,73034,46646,86255,23175,27581,086110,665 Gross Profit/(Loss) (7,638)117(2,221)(2,392)(9,182)(9,219)15,148 Other Operating Expenses 5,8976,2558,5179,0799,18510,71215,061 Other Income 2,1282,6232,6713,3273,7893,8332,258 Profit/(Loss) for the year (11,407)(3,515)(8,068)(8,125)(14,578)(16,099)2,345 Accumulated Profit/(Loss) (29,370)(32,884)(40,952)(49,077)(63,656)(79,755)(77,410) 6 PRESENT FINANCIAL STATUS
7
Budget Comparison FY 2010-11 Particulars NEPRA Determination 2010-11 PESCO Requirements Variance 121-2 Salaries Wage & Benefits5,2846,608(1326) Maintenance402679(277) Traveling Expenses97150(53) Vehicle Running Expenses103178(75) Other Expenses351567(216) O&M Cost62378182(1947) Provision of Bad Debts2.131860(1858) Depreciation1,2151,311(96) Returns on Fixed Assets25813362(781) Total10,03314,715(4682) Less Other Income3,962 0 Total D.M607110,753(4,682) Units Sold7,8876,900987 Average DM RS/Kwh 0.771.55(0.78) 7 Rs In Million
8
8
9
Authority in its determination assumed that PESCO has earned revenue of Rs. 27,490 million in 1 st Quarter of FY 2010-11 by using tariff of Rs. 12.36/Kwh & Rs. 12.48/Kwh of FY 2009-10 on the basis of actual purchases and targeted sales, as a matter of fact Tariff of FY 2008-09 and FY 2009-10 were not implemented due to stay orders issued by Islamabad High Court and Peshawar High Court. PESCO was charging Tariff of Rs. 6.86 per Kwh from its consumers during this period and was claiming subsidy from GOP on the notified Tariff of FY 2008-09 & FY 2009-10. 9 JUSTIFICATION OF LOSSES FY 2010-11
10
Governance and Controls of PESCO All the distribution Companies are regulated by NEPRA. However, BOD approve the CAPEX and Operating Budget as well as Losses target for each sub-division of PESCO. Communication gap while setting targets between NEPRA and BOD of PESCO. Resultantly, PESCO is unable to achieve their fiscal projections.
11
CORRECTIVE MEASURES TO OFFSET LOSSES Transmission of power on higher voltages in Primary & Secondary Grid Systems. Construction of new 220/132KV Grid Stations to reduce 132KV T/Line. Proposed New 220KV GSS - Chakdara - DIK - Mansehra - Nowshera - Kohat Construction of new Grid Stations to reduce the length of 11KV distribution feeders. (53 Nos. Grids Cost Rs.12.5 Billion). Conversion of 33KV & 66KV Voltage Systems to 132KV Systems. (Cost Rs.5.0 Billion) Rehabilitation of Grid System & Capacitors installation at Grid Stations. (Cost Rs.3.5 Billion) Bifurcation and rehabilitation of 11KV Distribution System and Capacitors installation.(Cost Rs.2.5 Billion) Total Feeders682 No. Feeders for bifurcation/rehabilitation250 No. Av. cost per KMRs.10.0 Mln Construction of 11KV lines to Minimize LT (400 Volts) System. (Cost Rs.20.0 Billion) Length of lines20000 KM Cost per KMRs.1.0 Mln 11
Similar presentations
© 2024 SlidePlayer.com. Inc.
All rights reserved.