1. 1030 S Ithan Street Philadelphia, PA

2. All Numbers In This Presentation Are In United States Dollars

3. Property Investment Summary  Purchase Price $28,500  Rehab $35,000  Closing Cost $2,500  Total Investment $66,000  Annual NET Return $7,956  Annual Cash-On-Cash Return On Investment 12.0%

4. Property Rental Monthly Income/Expenses Rental Income $850 Expenses Property Management $85 Property Taxes $42 Insurance $60 Net income $663/ month Annual net income $7,956

5. Pictures

6. Property Details  Property Class: Residential  Annual Taxes: $501  3 Bed, 1 bath  Building Square Feet: 992  Finished Basement: no  Stories: 2  Tax Sale