Download presentation
Presentation is loading. Please wait.
Published byAllison McCoy Modified over 8 years ago
1
1 PRESENTATION ON Financial Issues & Business Plan FY 2011 PAKISTAN POWER SECTOR
2
2 Financial Issues
3
Power Sector Debt Parked in PHCL (Debtco) * Issuance of revised guarantees/payment of transfer fee 3
4
Receivable Status 30-9-2010 4
5
PAYABLE POSITION AS ON 8-11-2010 5
6
Delay in Payment of Subsidies by GOP FY 2009-10 6
7
Delay in Payment of Subsidies by GOP FY 2010-11 7
8
Impact due to delay in tariff FY 2009-10 8
9
Details Regarding GST Receivable 9
10
DisCos Tariff Determined and Notified 10
11
11 Progress (July – Spet, 2010)
12
Billing, Collection & Recovery Ratio (July-Sept.) 12
13
Analysis of DISCO Losses (July-Sept.) 13
14
Analysis of Consumption Mix (July-Sept.) 14
15
Analysis of Generation Mix (July-Sept.) 15
16
16 Business Plan FY 2011
17
1Net Electrical Output on the basis of last three years actual figures and new IPPs and RPPs. The source wise energy is as follows :-(Values in MkWh) Business Plan FY 2010-11 ASSUMPTIONS FY 2009-10 Actual FY 2010-11 Projected i.WAPADA Hydel27,61229,486 ii.GENCO’S18,36412,036 iii.IPPs including SPP37,20734,854 iv.NEW IPP4,34012,712 v.RPP753,050 TOTAL87,58992,138 2 Revenue calculated on the basis of three month actual ( July – Sept. 2010) and projected Oct- June 2011 on the basis of GOP notified tariff effective 01-10-2010 3 RFO Rs 44046 M/Ton 4 Gas Prices @ Rs. 394/MMBTU 5 US Dollar rate @ Rs. 86.5/$. 17
18
18 1 Quantitative Data NEO (MkWh) 92.138 Estimated Units Sales (MkWh) 73,369 Losses (%) 20.4% 2 Revenue/Tariff Required Bln. Rs. Rs./kWh % age Power Purchase Price 584.7 7.97 Prior year adjustment 32.40.44 Distribution Margin 76.61.04 Total 693.7 9.45 Less Revenue through Tariff 528.4 7.20 Gap (Bln. Rs.)(165.3)(2.25)-31.2% FINANCIAL OUTLOOK FY 2010-11 (Base Case Energy 92,138 MkWh)
19
Business Plan FY 2010-11 19
20
Net Revenue Gap after 2% Monthly Tariff increase FY 2010-11 20
21
Net Revenue Gap after 3% Monthly Tariff increase FY 2010-11 21
22
Issues Unified Tariff. Determined tariff to be notified by NEPRA. Opening of LC by DISCOs for power purchase. Payment arrears from GoP, KESC and Provincial Governments Additional Gas allocation to Power Sector Immediate GST Refund by FBR (Difference of input of output) of Rs. 27 billion) Payment of GST on billing basis instead of Collection basis. Governance issues of HESCO, PESCO and QESCO Theft and non payment culture Continued non payment by KESC Unfavorable consumer mix Unfavorable Generation mix 22
23
23
24
Distribution losses FY 2009-10
25
DISCOs Determined and Notified Tariff
26
Monthly Estimated Revenue & Cost FY 2010-11
27
Receivable from GOP, KESC and Provincial Govts 27
28
Fuel Prices and US $ Statement 28
29
Impact of Fuel Price Adjustment 29
Similar presentations
© 2024 SlidePlayer.com. Inc.
All rights reserved.