Download presentation
Presentation is loading. Please wait.
Published byAlisha Malone Modified over 9 years ago
2
Gorman Markets and Development Leadership WI AZ FL IL CO
3
Gracie’s Village, Tempe, AZ Light Rail TOD, 9% Affordable, Mixed U se
4
Coffelt-Laramoux, Phoenix, AZ
5
A Typical Building at Coffelt
6
Coffelt-Laramoux, Phoenix, AZ
8
Overview of Financing Sources: RAD Vouchers Monetized as First Mortgage – 221(d)(4)$ 14,150,000 LIHTC Equity$ 15,596,367 HTC Equity$ 5,175,840 Seller Financing$ 5,000,000 State Housing Funds$ 1,500,000 Phoenix CDBG $ 650,000 Housing Authority Modernization Funds/Existing Reserves$ 1,602,000 Deferred Developer Fee$ 397,864 Total$ 44,072,071 Uses: Acquisition$ 5,000,000 Hard Costs$ 27,551,427 Soft Costs$ 10,506,865 Reserves$ 1,013,779 Total$ 44,072,071
9
Fairgrounds Valley Neighborhood, Rockford, IL
10
Fairgrounds Valley, Rockford, IL Public Housing, RAD Conversion Existing conditions
11
Fairgrounds Valley, Rockford, IL Existing conditions
12
Existing Fairgrounds Valley site Site of 1 st Phase of Replacement Housing
13
Site of 1 st phase of Fairgrounds Valley Redevelopment
14
Overview of Financing Sources: RAD monetized as First Mortgage$ 1,315,087 LIHTC Equity$11,944,937 Citibank Soft Funds$ 1,400,000 DCEO Energy Grant$ 105,000 AHP$ 500,000 Deferred Fee$ 397,574 Total$ 15,644,698 Predevelopment Financing from CSH$ 1,553,890 Uses: Acquisition$ 300,000 Hard Costs$ 11,308,330 Soft Costs$ 3,444,411 Reserves$ 591,957 Total$ 15,644,698
Similar presentations
© 2025 SlidePlayer.com. Inc.
All rights reserved.